| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7143 € | - | - | - | - | - | - | 8464 € | -1321 € | 27 € | 923 € | 0 € | 18 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2289 € | 0 € | -2289 € | - | 0 € | -2289 € |
| 2024 | 1935 € | - | - | - | - | - | - | 9636 € | -7701 € | 22 € | 630 € | 2580 € | 135 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5908 € | 0 € | -5908 € | - | 0 € | -5908 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 € | 0 € | 44 € | 12 € | 66 € | 0 € | 0 € | 11 322 € | 11 322 € | 11 388 € | - | 5971 € | 43 353 € | 0 € | -37 936 € | 11 388 € | 11 388 € |
| 2024 | 1021 € | 0 € | 0 € | 0 € | 1021 € | 0 € | 0 € | 16 756 € | 16 756 € | 17 777 € | - | 5816 € | 47 608 € | 0 € | -35 647 € | 17 777 € | 17 777 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 630 € | 80.3% | 50 € | 70 € | 10% |
| 2023 | 3190 € | 120.0% | 180 € | 300 € | 10% |
| 2022 | 1450 € | - | 390 € | 660 € | 1 |