| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 239 325 € | - | - | - | - | - | - | 1 232 952 € | 6373 € | 14 019 € | 60 507 € | 8182 € | 5279 € | 0 € | 0 € | 532 € | - | 2565 € | - | - | -67 283 € | 105 € | -67 388 € | - | 0 € | -67 388 € |
| 2023 | 1 324 842 € | - | - | - | - | - | - | 1 644 988 € | -320 146 € | 27 280 € | 70 726 € | 16 721 € | 767 € | 0 € | 0 € | 1272 € | - | 1918 € | - | - | -402 844 € | 143 € | -402 987 € | - | 0 € | -402 987 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1677 € | 0 € | 54 623 € | 82 950 € | 139 250 € | 29 000 € | 0 € | 154 531 € | 183 531 € | 322 781 € | - | 252 346 € | 20 277 € | 0 € | 50 158 € | 322 781 € | 322 781 € |
| 2023 | 7718 € | 0 € | 63 812 € | 86 148 € | 157 678 € | 49 090 € | 0 € | 186 162 € | 235 252 € | 392 930 € | - | 244 364 € | 31 020 € | 0 € | 117 546 € | 392 930 € | 392 930 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 191 820 € | 16.0% | 23 690 € | 50 890 € | 150% |
| 2023 | 165 390 € | 17.2% | 24 990 € | 52 590 € | 15-12% |
| 2022 | 199 750 € | - | 26 020 € | 55 830 € | 17 |