| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 417 865 € | - | - | - | - | - | - | 359 211 € | 58 654 € | 0 € | 6514 € | 5739 € | 29 € | 0 € | 0 € | 0 € | - | 1014 € | - | - | 56 836 € | 5000 € | 51 836 € | - | 0 € | 51 836 € |
| 2023 | 498 900 € | - | - | - | - | - | - | 406 730 € | 92 170 € | 0 € | 4871 € | 9262 € | 529 € | 0 € | 0 € | 0 € | - | 510 € | - | - | 95 522 € | 8875 € | 86 647 € | - | 0 € | 86 647 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 229 298 € | 0 € | 57 162 € | 0 € | 286 460 € | 0 € | 0 € | 50 531 € | 50 531 € | 336 991 € | - | 27 604 € | 0 € | 0 € | 309 387 € | 336 991 € | 336 991 € |
| 2023 | 147 003 € | 0 € | 108 000 € | 31 € | 255 034 € | 0 € | 0 € | 80 449 € | 80 449 € | 335 483 € | - | 38 880 € | 19 051 € | 0 € | 277 552 € | 335 483 € | 335 483 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 440 € | 64.0% | 15 620 € | 27 810 € | 90% |
| 2023 | 16 120 € | 1.4% | 13 000 € | 26 240 € | 90% |
| 2022 | 15 900 € | - | 11 030 € | 27 630 € | 9 |