| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 639 811 € | - | - | - | - | - | - | 621 264 € | 18 547 € | 34 270 € | 34 589 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4705 € | - | - | -55 017 € | 0 € | -55 017 € | - | 0 € | -55 017 € |
| 2023 | 783 829 € | - | - | - | - | - | - | 681 261 € | 102 568 € | 39 678 € | 23 147 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2280 € | - | - | 37 463 € | 0 € | 37 463 € | - | 0 € | 37 463 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 824 € | 0 € | 64 584 € | 5844 € | 83 252 € | 52 134 € | 0 € | 22 868 € | 75 002 € | 158 254 € | - | 121 425 € | 0 € | 0 € | 36 829 € | 158 254 € | 158 254 € |
| 2023 | 14 455 € | 0 € | 47 270 € | 8474 € | 70 199 € | 37 134 € | 0 € | 47 386 € | 84 520 € | 154 719 € | - | 62 873 € | 0 € | 0 € | 91 846 € | 154 719 € | 154 719 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 122 790 € | 12.4% | 24 210 € | 52 150 € | 16+23% |
| 2023 | 140 110 € | 166.6% | 23 120 € | 50 920 € | 13+18% |
| 2022 | 52 550 € | - | 10 470 € | 21 940 € | 11 |