| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 191 110 € | - | - | - | - | - | - | 141 674 € | 49 436 € | 22 677 € | 3773 € | 0 € | 2024 € | 0 € | 0 € | 0 € | - | 1316 € | - | - | 19 646 € | 114 € | 19 532 € | - | 0 € | 19 532 € |
| 2024 | 221 889 € | - | - | - | - | - | - | 209 457 € | 12 432 € | 2323 € | 9150 € | 0 € | 6965 € | 0 € | 0 € | 0 € | - | 2227 € | - | - | -8233 € | 98 € | -8331 € | - | 0 € | -8331 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 80 139 € | 0 € | 1890 € | 0 € | 82 029 € | 0 € | 0 € | 45 059 € | 45 059 € | 127 088 € | - | 18 013 € | 9385 € | 0 € | 99 690 € | 127 088 € | 127 088 € |
| 2024 | 57 162 € | 0 € | 3836 € | 0 € | 60 998 € | 0 € | 0 € | 55 440 € | 55 440 € | 116 438 € | - | 18 032 € | 18 248 € | 0 € | 80 158 € | 116 438 € | 116 438 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 150 € | 1.5% | 11 210 € | 22 360 € | 40% |
| 2023 | 64 090 € | 20.3% | 10 920 € | 21 160 € | 40% |
| 2022 | 53 290 € | - | 8380 € | 17 740 € | 4 |