| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 8400 € | - | - | - | - | - | - | 8200 € | 200 € | 7817 € | 1132 € | 0 € | 1264 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 013 € | 0 € | -10 013 € | - | 0 € | -10 013 € |
| 2021 | 11 000 € | - | - | - | - | - | - | 11 640 € | -640 € | 3476 € | 898 € | 0 € | 123 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5137 € | 0 € | -5137 € | - | 0 € | -5137 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 6899 € | 0 € | 1600 € | 0 € | 8499 € | 0 € | 0 € | 0 € | 0 € | 8499 € | - | 12 292 € | 0 € | 0 € | -3793 € | 8499 € | 8499 € |
| 2021 | 2186 € | 0 € | 9978 € | 0 € | 12 164 € | 0 € | 0 € | 0 € | 0 € | 12 164 € | - | 5944 € | 0 € | 0 € | 6220 € | 12 164 € | 12 164 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 100 € | 74.4% | 0 € | 0 € | - |
| 2022 | 390 € | - | 0 € | 0 € | 1 |