| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 69 867 € | - | - | - | - | - | - | 69 872 € | -5 € | 12 535 € | 8179 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1186 € | - | - | -21 905 € | 0 € | -21 905 € | - | 0 € | -21 905 € |
| 2022 | 79 616 € | - | - | - | - | - | - | 67 913 € | 11 703 € | 12 234 € | 8255 € | 449 € | 0 € | 0 € | 0 € | 8 € | - | 461 € | - | - | -8790 € | 0 € | -8790 € | - | 0 € | -8790 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3288 € | 0 € | 7953 € | 14 848 € | 26 089 € | 0 € | 0 € | 4041 € | 4041 € | 30 130 € | - | 105 957 € | 0 € | 2499 € | -78 326 € | 30 130 € | 27 631 € |
| 2022 | 874 € | 0 € | 7865 € | 16 568 € | 25 307 € | 0 € | 0 € | 5014 € | 5014 € | 30 321 € | - | 84 243 € | 0 € | 2499 € | -56 421 € | 30 321 € | 27 822 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1020 € | 29.7% | 500 € | 2840 € | 10% |
| 2023 | 1450 € | 27.5% | 150 € | 2670 € | 10% |
| 2022 | 2000 € | - | 240 € | 1790 € | 1 |