| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 150 313 € | - | - | - | - | - | - | 986 086 € | 164 227 € | 23 707 € | 81 316 € | 7423 € | 3072 € | 0 € | 0 € | 0 € | - | 4 € | - | - | 63 551 € | 100 € | 63 451 € | - | 0 € | 63 451 € |
| 2023 | 1 458 218 € | - | - | - | - | - | - | 1 245 528 € | 212 690 € | 27 811 € | 78 033 € | 0 € | 5756 € | 0 € | 0 € | 0 € | - | 58 € | - | - | 101 032 € | 167 € | 100 865 € | - | 0 € | 100 865 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 202 221 € | 0 € | 92 824 € | 285 048 € | 580 093 € | 0 € | 0 € | 48 780 € | 48 780 € | 628 873 € | - | 825 182 € | 0 € | 0 € | -196 309 € | 628 873 € | 628 873 € |
| 2023 | 140 787 € | 0 € | 118 764 € | 96 209 € | 355 760 € | 0 € | 0 € | 6514 € | 6514 € | 362 274 € | - | 622 033 € | 0 € | 0 € | -259 759 € | 362 274 € | 362 274 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 309 470 € | 6.2% | 27 590 € | 49 260 € | 5+25% |
| 2023 | 329 970 € | 64.4% | 24 540 € | 43 660 € | 40% |
| 2022 | 200 680 € | - | 21 550 € | 39 230 € | 4 |