| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 320 € | - | - | - | - | - | - | 0 € | 26 320 € | 13 174 € | 13 184 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -38 € | 0 € | -38 € | - | 0 € | -38 € |
| 2024 | 29 220 € | - | - | - | - | - | - | 0 € | 29 220 € | 16 003 € | 13 159 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 58 € | 0 € | 58 € | - | 0 € | 58 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 539 € | 0 € | 2846 € | 0 € | 3385 € | 0 € | 0 € | 0 € | 0 € | 3385 € | - | 1037 € | 0 € | 0 € | 2348 € | 3385 € | 3385 € |
| 2024 | 578 € | 0 € | 2846 € | 0 € | 3424 € | 0 € | 0 € | 0 € | 0 € | 3424 € | - | 1038 € | 0 € | 0 € | 2386 € | 3424 € | 3424 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4960 € | 2.5% | 1520 € | 3440 € | 10% |
| 2023 | 4840 € | 43.6% | 1450 € | 3380 € | 10% |
| 2022 | 3370 € | - | 930 € | 2430 € | 1 |