| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 226 € | - | - | - | - | - | - | 20 227 € | -3001 € | 361 € | 604 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3966 € | 0 € | -3966 € | - | 0 € | -3966 € |
| 2023 | 18 281 € | - | - | - | - | - | - | 17 828 € | 453 € | 631 € | 676 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -854 € | 0 € | -854 € | - | 0 € | -854 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 668 € | 0 € | 383 € | 13 130 € | 14 181 € | 0 € | 0 € | 0 € | 0 € | 14 181 € | - | 17 303 € | 0 € | 0 € | -3122 € | 14 181 € | 14 181 € |
| 2023 | 972 € | 0 € | 383 € | 13 818 € | 15 173 € | 0 € | 0 € | 17 € | 17 € | 15 190 € | - | 14 346 € | 0 € | 0 € | 844 € | 15 190 € | 15 190 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3240 € | 23.2% | 400 € | 2840 € | 10% |
| 2023 | 2630 € | 19.0% | 120 € | 2500 € | 10% |
| 2022 | 2210 € | - | 150 € | 2060 € | 1 |