| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 459 322 € | - | - | - | - | - | - | 301 975 € | 157 347 € | 177 851 € | 5768 € | 33 697 € | 2 € | 0 € | 0 € | 0 € | - | 3361 € | - | - | 4062 € | 0 € | 4062 € | - | 0 € | 4062 € |
| 2023 | 398 716 € | - | - | - | - | - | - | 248 047 € | 150 669 € | 137 458 € | 4635 € | 173 266 € | 29 € | 0 € | 0 € | 0 € | - | 3470 € | - | - | 178 343 € | 0 € | 178 343 € | - | 0 € | 178 343 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 818 € | 0 € | 4742 € | 87 927 € | 123 487 € | 0 € | 0 € | 539 031 € | 539 031 € | 662 518 € | - | 120 035 € | 28 775 € | 0 € | 513 708 € | 662 518 € | 662 518 € |
| 2023 | 14 744 € | 0 € | 12 670 € | 143 605 € | 171 019 € | 0 € | 0 € | 522 666 € | 522 666 € | 693 685 € | - | 162 037 € | 0 € | 0 € | 531 648 € | 693 685 € | 693 685 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 133 280 € | 11.2% | 19 640 € | 38 720 € | 80% |
| 2023 | 119 910 € | 4.6% | 13 000 € | 29 280 € | 80% |
| 2022 | 114 600 € | - | 10 070 € | 24 700 € | 8 |