| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 152 405 € | - | - | - | - | - | - | 148 775 € | 3630 € | 68 € | 2641 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 168 € | - | - | 753 € | 0 € | 753 € | - | 0 € | 753 € |
| 2023 | 155 350 € | - | - | - | - | - | - | 152 057 € | 3293 € | 0 € | 2908 € | 823 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1202 € | 0 € | 1202 € | - | 0 € | 1202 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4796 € | 0 € | 7 € | 36 163 € | 40 966 € | 0 € | 0 € | 710 € | 710 € | 41 676 € | - | 39 042 € | 132 267 € | 0 € | -129 633 € | 41 676 € | 41 676 € |
| 2023 | 788 € | 0 € | 9 € | 30 315 € | 31 112 € | 0 € | 0 € | 969 € | 969 € | 32 081 € | - | 26 377 € | 136 090 € | 0 € | -130 386 € | 32 081 € | 32 081 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 220 € | 0.4% | 5720 € | 14 910 € | 60% |
| 2023 | 29 110 € | 18.3% | 3260 € | 11 380 € | 6-14% |
| 2022 | 24 610 € | - | 3620 € | 11 030 € | 7 |