| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 360 994 € | - | - | - | - | - | - | 360 168 € | 826 € | 14 146 € | 48 044 € | 53 € | 0 € | 0 € | 0 € | 0 € | - | 1664 € | - | - | -62 975 € | 2200 € | -65 175 € | - | 0 € | -65 175 € |
| 2023 | 310 519 € | - | - | - | - | - | - | 233 201 € | 77 318 € | 15 628 € | 42 418 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 19 271 € | 4725 € | 14 546 € | - | 0 € | 14 546 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 343 € | 0 € | 23 906 € | 138 500 € | 174 749 € | 0 € | 0 € | 42 052 € | 42 052 € | 216 801 € | - | 86 278 € | 0 € | 0 € | 130 523 € | 216 801 € | 216 801 € |
| 2023 | 120 110 € | 0 € | 18 550 € | 77 500 € | 216 160 € | 0 € | 0 € | 28 975 € | 28 975 € | 245 135 € | - | 40 637 € | 0 € | 0 € | 204 498 € | 245 135 € | 245 135 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 76 700 € | 73.0% | 2520 € | 7820 € | 20% |
| 2023 | 44 330 € | 14.3% | 2420 € | 7780 € | 20% |
| 2022 | 51 750 € | - | 2120 € | 7660 € | 2 |