| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 158 099 € | - | - | - | - | - | - | 23 512 € | 134 587 € | 48 447 € | 10 542 € | 0 € | 3866 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 71 732 € | 0 € | 71 732 € | - | 0 € | 71 732 € |
| 2022 | 185 903 € | - | - | - | - | - | - | 30 426 € | 155 477 € | 40 464 € | 7568 € | 1001 € | 12 324 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 96 122 € | 0 € | 96 122 € | - | 0 € | 96 122 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 128 965 € | 0 € | 206 220 € | 3693 € | 338 878 € | 0 € | 0 € | 764 € | 764 € | 339 642 € | - | 63 077 € | 0 € | 0 € | 276 565 € | 339 642 € | 339 642 € |
| 2022 | 114 738 € | 0 € | 140 588 € | 3693 € | 259 019 € | 0 € | 0 € | 105 € | 105 € | 259 124 € | - | 54 291 € | 0 € | 0 € | 204 833 € | 259 124 € | 259 124 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 000 € | 2.2% | 9610 € | 15 930 € | 30% |
| 2023 | 45 000 € | 19.6% | 7540 € | 13 480 € | 30% |
| 2022 | 56 000 € | - | 7260 € | 13 680 € | 3 |