| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 254 106 € | - | - | - | - | - | - | 240 153 € | 13 953 € | 20 061 € | 9026 € | 73 € | 31 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 092 € | 0 € | -15 092 € | - | 0 € | -15 092 € |
| 2023 | 654 935 € | - | - | - | - | - | - | 508 860 € | 146 075 € | 61 116 € | 13 464 € | 29 102 € | 70 135 € | 0 € | 0 € | 0 € | - | 18 215 € | - | - | 12 247 € | 574 € | 11 673 € | - | 0 € | 11 673 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 850 € | 0 € | 7727 € | 13 589 € | 50 166 € | 0 € | 188 € | 80 343 € | 80 531 € | 130 697 € | - | 10 077 € | 0 € | 0 € | 120 620 € | 130 697 € | 130 697 € |
| 2023 | 14 412 € | 0 € | 29 254 € | 16 432 € | 60 098 € | 0 € | 233 € | 98 187 € | 98 420 € | 158 518 € | - | 22 806 € | 0 € | 0 € | 135 712 € | 158 518 € | 158 518 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 450 € | 14.9% | 10 260 € | 18 620 € | 30% |
| 2023 | 66 370 € | 14.4% | 8390 € | 16 510 € | 3-25% |
| 2022 | 58 020 € | - | 5280 € | 11 900 € | 4 |