| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9422 € | - | - | - | - | - | - | 0 € | 9422 € | 20 177 € | 2229 € | 28 097 € | 45 966 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 853 € | 9550 € | -40 403 € | - | 0 € | -40 403 € |
| 2024 | 78 413 € | - | - | - | - | - | - | 24 319 € | 54 094 € | 29 874 € | 1315 € | 4987 € | 17 007 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 885 € | 0 € | 10 885 € | - | 0 € | 10 885 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 686 € | 0 € | 58 329 € | 0 € | 86 015 € | 130 000 € | 0 € | 142 228 € | 272 228 € | 358 243 € | - | 1395 € | 143 256 € | 0 € | 213 592 € | 358 243 € | 358 243 € |
| 2024 | 181 696 € | 0 € | 114 187 € | 0 € | 295 883 € | 0 € | 0 € | 181 990 € | 181 990 € | 477 873 € | - | 8924 € | 176 756 € | 0 € | 292 193 € | 477 873 € | 477 873 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3710 € | 42.8% | 1100 € | 4440 € | 1-50% |
| 2023 | 6490 € | 43.6% | 1270 € | 6180 € | 2-33% |
| 2022 | 4520 € | - | 420 € | 4970 € | 3 |