| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2073 € | - | - | - | - | - | - | 24 981 € | -22 908 € | 2575 € | 12 616 € | 17 461 € | 4346 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 984 € | 549 € | -25 533 € | - | 0 € | -25 533 € |
| 2023 | 14 328 € | - | - | - | - | - | - | 36 266 € | -21 938 € | 5208 € | 10 003 € | 13 333 € | 5176 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 992 € | 182 € | -29 174 € | - | 0 € | -29 174 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 175 € | 0 € | 377 431 € | 66 € | 377 672 € | 10 400 € | 0 € | 0 € | 10 400 € | 388 072 € | - | 93 515 € | 170 099 € | 0 € | 124 458 € | 388 072 € | 388 072 € |
| 2023 | 1551 € | 0 € | 392 773 € | 124 € | 394 448 € | 10 400 € | 375 € | 0 € | 10 775 € | 405 223 € | - | 85 133 € | 170 099 € | 0 € | 149 991 € | 405 223 € | 405 223 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6190 € | 10.0% | 2580 € | 4200 € | 10% |
| 2023 | 6880 € | 11.8% | 2690 € | 4380 € | 10% |
| 2022 | 7800 € | - | 2540 € | 4400 € | 1 |