| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 87 257 € | - | - | - | - | - | - | 44 593 € | 42 664 € | 55 968 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 304 € | 0 € | -13 304 € | - | 0 € | -13 304 € |
| 2023 | 95 020 € | - | - | - | - | - | - | 46 113 € | 48 907 € | 55 652 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6745 € | 0 € | -6745 € | - | 0 € | -6745 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 145 € | 0 € | 272 € | 2101 € | 2518 € | 0 € | 0 € | 689 € | 689 € | 3207 € | - | 47 740 € | 11 785 € | 0 € | -56 318 € | 3207 € | 3207 € |
| 2023 | 94 € | 0 € | 422 € | 5442 € | 5958 € | 0 € | 0 € | 689 € | 689 € | 6647 € | - | 39 921 € | 9740 € | 0 € | -43 014 € | 6647 € | 6647 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 180 € | 4.4% | 2750 € | 12 690 € | 50% |
| 2023 | 23 150 € | 27.9% | 2180 € | 13 230 € | 50% |
| 2022 | 18 100 € | - | 1460 € | 10 060 € | 5 |