| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9480 € | - | - | - | - | - | - | 6059 € | 3421 € | 116 € | 192 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3113 € | 0 € | 3113 € | - | 0 € | 3113 € |
| 2023 | 8450 € | - | - | - | - | - | - | 6391 € | 2059 € | 116 € | 272 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1671 € | 0 € | 1671 € | - | 0 € | 1671 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 241 € | 0 € | 35 € | 0 € | 11 276 € | 0 € | 0 € | 914 € | 914 € | 12 190 € | - | 5786 € | 0 € | 0 € | 6404 € | 12 190 € | 12 190 € |
| 2023 | 6254 € | 0 € | 31 € | 1336 € | 7621 € | 0 € | 0 € | 2501 € | 2501 € | 10 122 € | - | 6831 € | 0 € | 0 € | 3291 € | 10 122 € | 10 122 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1270 € | 25.3% | 440 € | 830 € | - |
| 2023 | 1700 € | 35.4% | 500 € | 920 € | - |
| 2022 | 2630 € | - | 250 € | 750 € | - |