| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 348 643 € | - | - | - | - | - | - | 303 884 € | 44 759 € | 0 € | 6406 € | 0 € | 235 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 118 € | 0 € | 38 118 € | - | 0 € | 38 118 € |
| 2023 | 231 559 € | - | - | - | - | - | - | 206 946 € | 24 613 € | 0 € | 2561 € | 909 € | 769 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 192 € | 0 € | 22 192 € | - | 0 € | 22 192 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 323 € | 0 € | 81 230 € | 0 € | 97 553 € | 0 € | 0 € | 12 350 € | 12 350 € | 109 903 € | - | 20 063 € | 4771 € | 0 € | 85 069 € | 109 903 € | 109 903 € |
| 2023 | 1058 € | 0 € | 65 740 € | 0 € | 66 798 € | 0 € | 0 € | 12 249 € | 12 249 € | 79 047 € | - | 15 510 € | 16 586 € | 0 € | 46 951 € | 79 047 € | 79 047 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 181 180 € | 60.1% | 42 370 € | 72 680 € | 129+345% |
| 2023 | 113 190 € | 40.5% | 27 080 € | 45 050 € | 29+93% |
| 2022 | 80 580 € | - | 17 570 € | 28 900 € | 15 |