| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 136 175 € | - | - | - | - | - | - | 1 479 288 € | 656 887 € | 571 239 € | 146 463 € | 81 854 € | 1146 € | 0 € | 0 € | 0 € | - | 13 327 € | - | - | 6566 € | 466 € | 6100 € | - | 0 € | 6100 € |
| 2024 | 2 193 623 € | - | - | - | - | - | - | 1 484 986 € | 708 637 € | 551 656 € | 137 054 € | 17 835 € | 3142 € | 0 € | 0 € | 0 € | - | 4485 € | - | - | 30 135 € | 170 € | 29 965 € | - | 0 € | 29 965 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4235 € | 0 € | 220 804 € | 12 560 € | 237 599 € | 0 € | 44 839 € | 91 445 € | 136 284 € | 373 883 € | - | 745 185 € | 45 188 € | 0 € | -416 490 € | 373 883 € | 373 883 € |
| 2024 | 3093 € | 0 € | 273 724 € | 8007 € | 284 824 € | 0 € | 41 050 € | 101 827 € | 142 877 € | 427 701 € | - | 850 292 € | 0 € | 0 € | -422 591 € | 427 701 € | 427 701 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -84 190 € | 11.4% | 26 430 € | 42 510 € | 21+5% |
| 2023 | -94 980 € | 99.7% | 24 610 € | 36 460 € | 20-5% |
| 2022 | -47 570 € | - | 18 920 € | 30 440 € | 21 |