| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 297 € | - | - | - | - | - | - | 38 545 € | 23 752 € | 7674 € | 1144 € | 9 € | 1178 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 765 € | 0 € | 13 765 € | - | 0 € | 13 765 € |
| 2023 | 44 929 € | - | - | - | - | - | - | 23 096 € | 21 833 € | 7533 € | 1269 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 031 € | 0 € | 13 031 € | - | 0 € | 13 031 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 546 € | 0 € | 13 803 € | 280 € | 35 629 € | 15 000 € | 0 € | 484 € | 15 484 € | 51 113 € | - | 1770 € | 0 € | 152 € | 49 191 € | 51 113 € | 50 961 € |
| 2023 | 15 579 € | 0 € | 17 629 € | 264 € | 33 472 € | 3713 € | 0 € | 957 € | 4670 € | 38 142 € | - | 2558 € | 0 € | 152 € | 35 432 € | 38 142 € | 37 990 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4840 € | 1.0% | 1130 € | 3710 € | 1-50% |
| 2023 | 4790 € | 444.3% | 50 € | 4720 € | 20% |
| 2022 | 880 € | - | 0 € | 880 € | 2 |