| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 507 936 € | - | - | - | - | - | - | 372 342 € | 135 594 € | 0 € | 11 214 € | 17 235 € | 0 € | 0 € | 0 € | 78 € | - | 967 € | - | - | 140 726 € | 0 € | 140 726 € | - | 0 € | 140 726 € |
| 2023 | 578 608 € | - | - | - | - | - | - | 609 268 € | -30 660 € | 0 € | 21 112 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1111 € | - | - | -52 883 € | 0 € | -52 883 € | - | 0 € | -52 883 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 191 619 € | 0 € | 9707 € | 256 968 € | 458 294 € | 0 € | 0 € | 1009 € | 1009 € | 459 303 € | - | 11 857 € | 113 000 € | 0 € | 334 446 € | 459 303 € | 459 303 € |
| 2023 | 59 056 € | 0 € | 1930 € | 276 326 € | 337 312 € | 0 € | 0 € | 2216 € | 2216 € | 339 528 € | - | 14 808 € | 131 000 € | 0 € | 193 720 € | 339 528 € | 339 528 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 460 € | 180.5% | 13 130 € | 25 320 € | 4+33% |
| 2023 | 14 780 € | 5.6% | 3190 € | 8230 € | 30% |
| 2022 | 14 000 € | - | 2350 € | 6580 € | 3 |