| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 86 110 € | - | - | - | - | - | - | 55 723 € | 30 387 € | 26 467 € | 1599 € | 0 € | 363 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1958 € | 0 € | 1958 € | - | 0 € | 1958 € |
| 2024 | 108 075 € | - | - | - | - | - | - | 73 181 € | 34 894 € | 27 053 € | 1419 € | 0 € | 279 € | 0 € | 0 € | 0 € | - | 96 € | - | - | 6047 € | 0 € | 6047 € | - | 0 € | 6047 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1133 € | 0 € | 1121 € | 10 230 € | 12 484 € | 0 € | 0 € | 5770 € | 5770 € | 18 254 € | - | 40 056 € | 0 € | 0 € | -21 802 € | 18 254 € | 18 254 € |
| 2024 | 3954 € | 0 € | 563 € | 14 663 € | 19 180 € | 0 € | 0 € | 0 € | 0 € | 19 180 € | - | 42 940 € | 0 € | 0 € | -23 760 € | 19 180 € | 19 180 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 370 € | 31.6% | 360 € | 3120 € | 20% |
| 2023 | 26 870 € | 44.8% | 600 € | 4490 € | 2-50% |
| 2022 | 48 710 € | - | 1290 € | 5460 € | 4 |