| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 527 € | - | - | - | - | - | - | 30 316 € | 19 211 € | 0 € | 37 293 € | 320 € | 704 € | 0 € | 0 € | 65 € | - | 4820 € | - | - | -23 221 € | 1 € | -23 222 € | - | 0 € | -23 222 € |
| 2023 | 123 582 € | - | - | - | - | - | - | 99 390 € | 24 192 € | 0 € | 31 682 € | 88 105 € | 78 698 € | 0 € | 0 € | 1615 € | - | 6382 € | - | - | -2850 € | 4000 € | -6850 € | - | 0 € | -6850 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3079 € | 0 € | 13 629 € | 0 € | 16 708 € | 0 € | 0 € | 80 837 € | 80 837 € | 97 545 € | - | 83 991 € | 34 618 € | 0 € | -21 064 € | 97 545 € | 97 545 € |
| 2023 | 4489 € | 0 € | 11 394 € | 0 € | 15 883 € | 0 € | 0 € | 99 850 € | 99 850 € | 115 733 € | - | 64 175 € | 49 400 € | 0 € | 2158 € | 115 733 € | 115 733 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 250 € | 748.1% | 3430 € | 5590 € | 30% |
| 2023 | -1890 € | 122.2% | 3150 € | 5170 € | 3+200% |
| 2022 | 8500 € | - | 1100 € | 1790 € | 1 |