| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 539 474 € | - | - | - | - | - | - | 1 079 460 € | 460 014 € | 22 112 € | 82 610 € | 130 617 € | 388 980 € | 0 € | 0 € | 8362 € | - | 736 € | - | - | 104 555 € | 0 € | 104 555 € | - | 0 € | 104 555 € |
| 2024 | 1 757 703 € | - | - | - | - | - | - | 1 115 998 € | 641 705 € | 29 568 € | 77 580 € | 10 991 € | 13 614 € | 0 € | 0 € | 1712 € | - | 636 € | - | - | 533 010 € | 0 € | 533 010 € | - | 0 € | 533 010 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 436 236 € | 0 € | 805 118 € | 0 € | 1 241 354 € | 200 000 € | 9212 € | 51 525 € | 260 737 € | 1 502 091 € | - | 464 118 € | 0 € | 0 € | 1 037 973 € | 1 502 091 € | 1 502 091 € |
| 2024 | 632 232 € | 0 € | 447 557 € | 0 € | 1 079 789 € | 0 € | 13 748 € | 60 405 € | 74 153 € | 1 153 942 € | - | 220 524 € | 0 € | 0 € | 933 418 € | 1 153 942 € | 1 153 942 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 405 950 € | 26.7% | 60 050 € | 109 960 € | 34+13% |
| 2023 | 320 480 € | 48.9% | 56 270 € | 108 300 € | 30+15% |
| 2022 | 215 240 € | - | 45 400 € | 82 870 € | 26 |