| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 163 619 € | - | - | - | - | - | - | 172 626 € | -9007 € | 40 797 € | 2305 € | 419 € | 17 444 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -69 134 € | 0 € | -69 134 € | - | 0 € | -69 134 € |
| 2023 | 136 328 € | - | - | - | - | - | - | 126 476 € | 9852 € | 54 903 € | 7331 € | 1250 € | 8885 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -60 017 € | 0 € | -60 017 € | - | 0 € | -60 017 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 979 € | 0 € | 49 728 € | 0 € | 67 707 € | 0 € | 0 € | 33 655 € | 33 655 € | 101 362 € | - | 62 691 € | 0 € | 0 € | 38 671 € | 101 362 € | 101 362 € |
| 2023 | 51 544 € | 0 € | 72 797 € | 27 644 € | 151 985 € | 0 € | 0 € | 45 660 € | 45 660 € | 197 645 € | - | 69 410 € | 0 € | 0 € | 128 235 € | 197 645 € | 197 645 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8360 € | 19.8% | 2850 € | 3550 € | 20% |
| 2023 | 6980 € | 291.8% | 2650 € | 3730 € | 2-67% |
| 2022 | -3640 € | - | 7020 € | 13 190 € | 6 |