| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 593 067 € | - | - | - | - | - | - | 488 994 € | 104 073 € | 60 321 € | 24 984 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 16 € | - | - | 18 752 € | 0 € | 18 752 € | - | 0 € | 18 752 € |
| 2024 | 471 935 € | - | - | - | - | - | - | 472 136 € | -201 € | 57 532 € | 19 760 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -78 108 € | 0 € | -78 108 € | - | 0 € | -78 108 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 38 311 € | 0 € | 2314 € | 0 € | 40 625 € | 0 € | 0 € | 0 € | 0 € | 40 625 € | - | 3770 € | 21 136 € | 0 € | 15 719 € | 40 625 € | 40 625 € |
| 2024 | 2077 € | 0 € | 2501 € | 0 € | 4578 € | 0 € | 0 € | 329 € | 329 € | 4907 € | - | 1824 € | 6117 € | 0 € | -3034 € | 4907 € | 4907 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 75 140 € | 53.8% | 10 900 € | 18 130 € | 40% |
| 2023 | 48 840 € | 43.6% | 11 130 € | 18 610 € | 40% |
| 2022 | 34 000 € | - | 9210 € | 15 950 € | 4 |