| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 840 162 € | - | - | - | - | - | - | 1 282 312 € | 557 850 € | 506 601 € | 43 584 € | 3000 € | 14 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 651 € | 10 025 € | 626 € | - | 0 € | 626 € |
| 2023 | 1 624 284 € | - | - | - | - | - | - | 1 057 699 € | 566 585 € | 384 093 € | 38 014 € | 0 € | 124 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 144 354 € | 29 985 € | 114 369 € | - | 0 € | 114 369 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 87 191 € | 0 € | 45 805 € | 349 124 € | 482 120 € | 0 € | 0 € | 17 821 € | 17 821 € | 499 941 € | - | 325 786 € | 0 € | 0 € | 174 155 € | 499 941 € | 499 941 € |
| 2023 | 69 329 € | 0 € | 33 399 € | 268 297 € | 371 025 € | 0 € | 0 € | 21 161 € | 21 161 € | 392 186 € | - | 178 557 € | 0 € | 0 € | 213 629 € | 392 186 € | 392 186 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 492 510 € | 13.2% | 46 570 € | 94 450 € | 16+7% |
| 2023 | 435 060 € | 56.7% | 32 300 € | 74 640 € | 15+25% |
| 2022 | 277 690 € | - | 11 420 € | 36 370 € | 12 |