| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 461 315 € | - | - | - | - | - | - | 172 564 € | 288 751 € | 13 146 € | 145 971 € | 1339 € | 12 233 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 118 740 € | 162 € | 118 578 € | - | 0 € | 118 578 € |
| 2023 | 323 896 € | - | - | - | - | - | - | 183 810 € | 140 086 € | 13 317 € | 90 858 € | 1111 € | 7891 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 131 € | 21 € | 29 110 € | - | 0 € | 29 110 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 713 € | 0 € | 44 211 € | 83 431 € | 183 355 € | 0 € | 0 € | 154 703 € | 154 703 € | 338 058 € | - | 75 643 € | 17 066 € | 0 € | 245 349 € | 338 058 € | 338 058 € |
| 2023 | 29 792 € | 0 € | 26 283 € | 110 992 € | 167 067 € | 0 € | 0 € | 83 727 € | 83 727 € | 250 794 € | - | 58 987 € | 65 036 € | 0 € | 126 771 € | 250 794 € | 250 794 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 450 € | 54.9% | 11 310 € | 15 440 € | 4-20% |
| 2023 | 17 080 € | 4.3% | 6900 € | 10 030 € | 50% |
| 2022 | 16 380 € | - | 6430 € | 8690 € | 5 |