| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 118 709 € | - | - | - | - | - | - | 100 388 € | 18 321 € | 52 446 € | 5563 € | 83 € | 3392 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 997 € | 420 € | -43 417 € | - | 0 € | -43 417 € |
| 2023 | 97 469 € | - | - | - | - | - | - | 40 163 € | 57 306 € | 38 209 € | 3482 € | 612 € | 3062 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 165 € | 0 € | 13 165 € | - | 0 € | 13 165 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 266 € | 0 € | 7303 € | 0 € | 17 569 € | 0 € | 0 € | 3333 € | 3333 € | 20 902 € | - | 14 148 € | 24 700 € | 0 € | -17 946 € | 20 902 € | 20 902 € |
| 2023 | 27 512 € | 0 € | 8418 € | 0 € | 35 930 € | 0 € | 0 € | 2735 € | 2735 € | 38 665 € | - | 11 694 € | 1500 € | 0 € | 25 471 € | 38 665 € | 38 665 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 140 € | 45.7% | 4910 € | 2740 € | 20% |
| 2023 | 22 750 € | 23.9% | 4360 € | 4170 € | 2-33% |
| 2022 | 29 890 € | - | 6580 € | 3100 € | 3 |