| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8764 € | - | - | - | - | - | - | 3232 € | 5532 € | 1755 € | 210 € | 0 € | 60 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3507 € | 0 € | 3507 € | - | 0 € | 3507 € |
| 2024 | 16 885 € | - | - | - | - | - | - | 13 730 € | 3155 € | 569 € | 0 € | 0 € | 473 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2113 € | 0 € | 2113 € | - | 0 € | 2113 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5729 € | 0 € | 196 € | 0 € | 5925 € | 0 € | 0 € | 4034 € | 4034 € | 9959 € | - | 41 € | 0 € | 0 € | 9918 € | 9959 € | 9959 € |
| 2024 | 3901 € | 0 € | 214 € | 0 € | 4115 € | 0 € | 0 € | 2834 € | 2834 € | 6949 € | - | 538 € | 0 € | 0 € | 6411 € | 6949 € | 6949 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3670 € | 32.5% | 580 € | 2870 € | 1-50% |
| 2023 | 2770 € | 4.1% | 260 € | 2680 € | 20% |
| 2022 | 2660 € | - | 480 € | 2570 € | 2 |