| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 116 387 € | - | - | - | - | - | - | 94 383 € | 22 004 € | 0 € | 1501 € | 0 € | 79 469 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -61 216 € | 0 € | -61 216 € | - | 0 € | -61 216 € |
| 2020 | 13 709 € | - | - | - | - | - | - | 64 361 € | -50 652 € | 0 € | 1916 € | 672 252 € | 314 196 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 305 488 € | 0 € | 305 488 € | - | 0 € | 305 488 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 1189 € | 0 € | 0 € | 432 € | 1621 € | 4550 € | 0 € | 923 595 € | 928 145 € | 929 766 € | - | 25 352 € | 755 681 € | 0 € | 148 733 € | 929 766 € | 929 766 € |
| 2020 | 921 € | 0 € | 4511 € | 0 € | 5432 € | 49 564 € | 0 € | 959 723 € | 1 009 287 € | 1 014 719 € | - | 24 913 € | 779 857 € | 0 € | 209 949 € | 1 014 719 € | 1 014 719 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 10 € | 20 € | 10% |
| 2022 | 23 290 € | - | 5120 € | 8580 € | 1 |