| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 198 187 € | - | - | - | - | - | - | 142 847 € | 55 340 € | 16 716 € | 20 737 € | 0 € | 15 653 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2234 € | 0 € | 2234 € | - | 0 € | 2234 € |
| 2024 | 210 399 € | - | - | - | - | - | - | 162 855 € | 47 544 € | 14 725 € | 12 205 € | 0 € | 20 357 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 257 € | 4 € | 253 € | - | 0 € | 253 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 717 € | 0 € | 33 458 € | 19 515 € | 78 690 € | 0 € | 0 € | 2836 € | 2836 € | 81 526 € | - | 21 212 € | 0 € | 0 € | 60 314 € | 81 526 € | 81 526 € |
| 2024 | 28 999 € | 0 € | 34 144 € | 7084 € | 70 227 € | 0 € | 0 € | 2362 € | 2362 € | 72 589 € | - | 14 509 € | 0 € | 0 € | 58 080 € | 72 589 € | 72 589 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -6330 € | 142.9% | 1750 € | 4650 € | 20% |
| 2023 | 14 750 € | 507.5% | 1910 € | 4800 € | 20% |
| 2022 | -3620 € | - | 1390 € | 4650 € | 2 |