| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9765 € | - | - | - | - | - | - | 4867 € | 4898 € | 0 € | 6459 € | 0 € | 13 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1574 € | 0 € | -1574 € | - | 0 € | -1574 € |
| 2023 | 10 125 € | - | - | - | - | - | - | 5093 € | 5032 € | 0 € | 5461 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -430 € | 0 € | -430 € | - | 0 € | -430 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1812 € | 0 € | 0 € | 553 € | 2365 € | 0 € | 0 € | 0 € | 0 € | 2365 € | - | 7815 € | 2885 € | 0 € | -8335 € | 2365 € | 2365 € |
| 2023 | 1435 € | 0 € | 131 € | 981 € | 2547 € | 0 € | 0 € | 0 € | 0 € | 2547 € | - | 6423 € | 2885 € | 0 € | -6761 € | 2547 € | 2547 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2100 € | 3.2% | 0 € | 2100 € | 10% |
| 2023 | 2170 € | 61.9% | 0 € | 2160 € | 10% |
| 2022 | 1340 € | - | 0 € | 1340 € | 1 |