| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 185 397 € | - | - | - | - | - | - | 92 899 € | 92 498 € | 4788 € | 432 € | 1665 € | 48 032 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 911 € | 0 € | 40 911 € | - | 0 € | 40 911 € |
| 2023 | 275 905 € | - | - | - | - | - | - | 284 370 € | -8465 € | 4165 € | 451 € | 0 € | 91 439 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -104 520 € | 0 € | -104 520 € | - | 0 € | -104 520 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 60 407 € | 0 € | 2922 € | 0 € | 63 329 € | 0 € | 0 € | 24 116 € | 24 116 € | 87 445 € | - | 11 769 € | 0 € | 0 € | 75 676 € | 87 445 € | 87 445 € |
| 2023 | 52 483 € | 0 € | 4117 € | 5066 € | 61 666 € | 0 € | 0 € | 4379 € | 4379 € | 66 045 € | - | 16 279 € | 15 000 € | 0 € | 34 766 € | 66 045 € | 66 045 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 480 € | 29.2% | 3510 € | 4280 € | 2-33% |
| 2023 | 44 480 € | 42.5% | 8420 € | 5270 € | 30% |
| 2022 | 77 380 € | - | 3780 € | 4770 € | 3 |