| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 227 183 € | - | - | - | - | - | - | 130 642 € | 96 541 € | 0 € | 9787 € | 0 € | 0 € | 0 € | 0 € | 12 267 € | - | 0 € | - | - | 99 021 € | 18 750 € | 80 271 € | - | 75 000 € | 5271 € |
| 2023 | 263 803 € | - | - | - | - | - | - | 205 349 € | 58 454 € | 0 € | 15 116 € | 8022 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 360 € | 20 000 € | 31 360 € | - | 31 360 € | 0 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 371 284 € | 0 € | 9011 € | 68 900 € | 449 195 € | 0 € | 0 € | 0 € | 0 € | 449 195 € | - | 441 084 € | 0 € | 0 € | 8111 € | 449 195 € | 449 195 € |
| 2023 | 306 022 € | 300 000 € | 160 282 € | 51 850 € | 818 154 € | 0 € | 0 € | 0 € | 0 € | 818 154 € | - | 815 314 € | 0 € | 0 € | 2840 € | 818 154 € | 818 154 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 470 € | 30.4% | 7510 € | 14 450 € | 20% |
| 2023 | 49 550 € | 53.5% | 8480 € | 12 840 € | 20% |
| 2022 | 32 290 € | - | 6660 € | 11 730 € | 2 |