| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 755 € | - | - | - | - | - | - | 26 063 € | 9692 € | 723 € | 5999 € | 1871 € | 4599 € | 0 € | 0 € | 0 € | - | 56 € | - | - | 186 € | 1150 € | -964 € | - | 0 € | -964 € |
| 2023 | 24 515 € | - | - | - | - | - | - | 29 797 € | -5282 € | 142 € | 17 985 € | 6690 € | 3161 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 880 € | 0 € | -19 880 € | - | 0 € | -19 880 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2115 € | 0 € | 6638 € | 0 € | 8753 € | 0 € | 0 € | 0 € | 0 € | 8753 € | - | 25 155 € | 0 € | 0 € | -16 402 € | 8753 € | 8753 € |
| 2023 | 4401 € | 0 € | 11 940 € | 0 € | 16 341 € | 0 € | 0 € | 0 € | 0 € | 16 341 € | - | 31 779 € | 0 € | 0 € | -15 438 € | 16 341 € | 16 341 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4890 € | 25.7% | 860 € | 4020 € | 1-80% |
| 2023 | 6580 € | 1.6% | 1830 € | 4730 € | 5-17% |
| 2022 | 6690 € | - | 2120 € | 4540 € | 6 |