| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 50 436 € | 0 € | 0 € | 0 € | 17 092 € | 22 237 € | 474 € | - | - | - | - | - | 3532 € | 0 € | 0 € | 15 588 € | - | 2476 € | - | - | 20 213 € | 0 € | 20 213 € | - | 0 € | 20 213 € |
| 2017 | 180 814 € | -21 684 € | 0 € | 0 € | 128 570 € | 55 824 € | 560 € | - | - | - | - | - | 6641 € | 0 € | 0 € | 39 902 € | - | 27 481 € | - | - | -20 044 € | 0 € | -20 044 € | - | 0 € | -20 044 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2018 | 27 € | 0 € | 11 463 € | 696 € | 12 186 € | 0 € | 0 € | 593 € | 593 € | 12 779 € | - | 142 212 € | 0 € | 0 € | -129 433 € | 12 779 € | 12 779 € |
| 2017 | 1615 € | 0 € | 66 800 € | 1375 € | 69 790 € | 0 € | 0 € | 1067 € | 1067 € | 70 857 € | - | 220 503 € | 0 € | 0 € | -149 646 € | 70 857 € | 70 857 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2018 | Not available | |||
| 2017 | Not available | |||