| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 215 897 € | - | - | - | - | - | - | 1 175 068 € | 1 040 829 € | 908 839 € | 85 103 € | 6612 € | 13 966 € | 0 € | 0 € | 0 € | - | 20 250 € | - | - | 19 283 € | 271 € | 19 012 € | - | 0 € | 19 012 € |
| 2023 | 2 118 905 € | - | - | - | - | - | - | 1 171 385 € | 947 520 € | 796 209 € | 90 158 € | 0 € | 17 216 € | 0 € | 0 € | 0 € | - | 14 062 € | - | - | 29 875 € | 1674 € | 28 201 € | - | 0 € | 28 201 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 432 € | 0 € | 70 555 € | 609 950 € | 690 937 € | 2845 € | 0 € | 170 472 € | 173 317 € | 864 254 € | - | 689 165 € | 0 € | 0 € | 175 089 € | 864 254 € | 864 254 € |
| 2023 | 14 248 € | 0 € | 53 681 € | 644 597 € | 712 526 € | 2845 € | 0 € | 142 691 € | 145 536 € | 858 062 € | - | 701 985 € | 0 € | 0 € | 156 077 € | 858 062 € | 858 062 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 655 950 € | 23.5% | 69 210 € | 140 610 € | 26-10% |
| 2023 | 531 150 € | 39.8% | 57 690 € | 141 140 € | 29+4% |
| 2022 | 379 810 € | - | 44 030 € | 104 440 € | 28 |