| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 327 164 € | - | - | - | - | - | - | 265 616 € | 61 548 € | 22 776 € | 26 982 € | 3 € | 44 843 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 050 € | 0 € | -33 050 € | - | 0 € | -33 050 € |
| 2022 | 209 659 € | - | - | - | - | - | - | 134 355 € | 75 304 € | 18 984 € | 13 580 € | 493 € | 22 247 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 986 € | 0 € | 20 986 € | - | 0 € | 20 986 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 92 871 € | 0 € | 487 305 € | 984 € | 581 160 € | 23 186 € | 0 € | 4731 € | 27 917 € | 609 077 € | - | 508 551 € | 0 € | 0 € | 100 526 € | 609 077 € | 609 077 € |
| 2022 | 94 780 € | 0 € | 506 447 € | 1712 € | 602 939 € | 17 246 € | 0 € | 4436 € | 21 682 € | 624 621 € | - | 491 045 € | 0 € | 0 € | 133 576 € | 624 621 € | 624 621 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 520 € | 27.4% | 24 440 € | 40 120 € | 6-45% |
| 2023 | 95 750 € | 333.5% | 32 630 € | 58 920 € | 11+57% |
| 2022 | 22 090 € | - | 9190 € | 19 170 € | 7 |