| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 739 € | - | - | - | - | - | - | 49 961 € | -3222 € | 0 € | 71 145 € | 22 195 € | 3416 € | 0 € | 0 € | 4871 € | - | 0 € | - | - | -50 717 € | 0 € | -50 717 € | - | 0 € | -50 717 € |
| 2023 | 21 440 € | - | - | - | - | - | - | 33 183 € | -11 743 € | 0 € | 45 456 € | 566 € | 124 € | 0 € | 0 € | 4901 € | - | 0 € | - | - | -51 856 € | 0 € | -51 856 € | - | 0 € | -51 856 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 519 € | 0 € | 329 581 € | 0 € | 344 100 € | 4 140 932 € | 146 € | 114 044 € | 4 255 122 € | 4 599 222 € | - | 43 086 € | 51 782 € | 0 € | 4 504 354 € | 4 599 222 € | 4 599 222 € |
| 2023 | 170 151 € | 0 € | 201 469 € | 0 € | 371 620 € | 4 180 752 € | 0 € | 106 575 € | 4 287 327 € | 4 658 947 € | - | 52 094 € | 51 782 € | 0 € | 4 555 071 € | 4 658 947 € | 4 658 947 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 600 € | 201.6% | 9330 € | 16 170 € | 3+50% |
| 2023 | 11 140 € | 49.5% | 2690 € | 5500 € | 20% |
| 2022 | 7450 € | - | 1740 € | 4100 € | 2 |