| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 226 234 € | - | - | - | - | - | - | 196 688 € | 29 546 € | 0 € | 58 604 € | 0 € | 6796 € | 0 € | 0 € | 0 € | - | 1343 € | - | - | -37 197 € | 0 € | -37 197 € | - | 0 € | -37 197 € |
| 2020 | 501 226 € | - | - | - | - | - | - | 417 500 € | 83 726 € | 1974 € | 43 460 € | 0 € | 6482 € | 0 € | 0 € | 0 € | - | 165 € | - | - | 31 645 € | 14 € | 31 631 € | - | 0 € | 31 631 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 72 721 € | 0 € | 6300 € | 17 805 € | 96 826 € | 0 € | 0 € | 8902 € | 8902 € | 105 728 € | - | 92 964 € | 19 376 € | 0 € | -6612 € | 105 728 € | 105 728 € |
| 2020 | 58 408 € | 0 € | 14 160 € | 16 338 € | 88 906 € | 0 € | 0 € | 11 547 € | 11 547 € | 100 453 € | - | 69 868 € | 0 € | 0 € | 30 585 € | 100 453 € | 100 453 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 € | 104.0% | 0 € | 0 € | - |
| 2023 | 250 € | 95.3% | 0 € | 0 € | - |
| 2022 | 5300 € | - | 960 € | 2690 € | 1 |