| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 273 € | - | - | - | - | - | - | 0 € | 21 273 € | 19 935 € | 858 € | 43 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 523 € | 0 € | 523 € | - | 0 € | 523 € |
| 2024 | 14 268 € | - | - | - | - | - | - | 0 € | 14 268 € | 17 461 € | 928 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4121 € | 0 € | -4121 € | - | 0 € | -4121 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6563 € | 0 € | 7 € | 0 € | 6570 € | 0 € | 0 € | 1393 € | 1393 € | 7963 € | - | 16 401 € | 0 € | 0 € | -8438 € | 7963 € | 7963 € |
| 2024 | 3222 € | 0 € | 0 € | 0 € | 3222 € | 0 € | 0 € | 2039 € | 2039 € | 5261 € | - | 14 222 € | 0 € | 0 € | -8961 € | 5261 € | 5261 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5750 € | 42.3% | 390 € | 3930 € | 20% |
| 2023 | 4040 € | 9.8% | 320 € | 2950 € | 20% |
| 2022 | 4480 € | - | 490 € | 3240 € | 2 |