| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 3553 € | 0 € | 125 625 € | 0 € | 0 € | 1019 € | - | 0 € | - | - | -128 159 € | 50 € | -128 209 € | - | 0 € | -128 209 € |
| 2023 | 190 083 € | - | - | - | - | - | - | 138 089 € | 51 994 € | 825 € | 22 915 € | 20 € | 1787 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 487 € | 0 € | 26 487 € | - | 0 € | 26 487 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 84 762 € | 0 € | 0 € | 0 € | 84 762 € | 0 € | 0 € | 0 € | 0 € | 84 762 € | - | 254 181 € | 0 € | 0 € | -169 419 € | 84 762 € | 84 762 € |
| 2023 | 99 273 € | 0 € | 117 793 € | 0 € | 217 066 € | 0 € | 0 € | 0 € | 0 € | 217 066 € | - | 258 276 € | 0 € | 0 € | -41 210 € | 217 066 € | 217 066 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 33 940 € | 85.5% | 220 € | 340 € | - |
| 2022 | 234 730 € | - | 1110 € | 1810 € | 1 |