| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 378 802 € | - | - | - | - | - | - | 323 637 € | 55 165 € | 23 813 € | 7824 € | 0 € | 36 € | 0 € | 0 € | 0 € | - | 780 € | - | - | 22 712 € | 0 € | 22 712 € | - | 0 € | 22 712 € |
| 2024 | 588 292 € | - | - | - | - | - | - | 655 174 € | -66 882 € | 18 022 € | 10 289 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 2779 € | - | - | -97 975 € | 0 € | -97 975 € | - | 0 € | -97 975 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 31 439 € | 0 € | 30 291 € | 0 € | 61 730 € | 0 € | 9517 € | 35 811 € | 45 328 € | 107 058 € | - | 35 332 € | 475 460 € | 0 € | -403 734 € | 107 058 € | 107 058 € |
| 2024 | 13 570 € | 0 € | 25 626 € | 47 639 € | 86 835 € | 0 € | 9517 € | 124 446 € | 133 963 € | 220 798 € | - | 158 891 € | 488 353 € | 0 € | -426 446 € | 220 798 € | 220 798 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 106 140 € | 23.8% | 28 610 € | 54 820 € | 9-10% |
| 2023 | 139 330 € | 35.7% | 28 780 € | 54 600 € | 100% |
| 2022 | 102 700 € | - | 17 650 € | 31 990 € | 10 |