| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 544 416 € | - | - | - | - | - | - | 442 518 € | 101 898 € | 49 800 € | 28 615 € | 212 € | 4212 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 483 € | 0 € | 19 483 € | - | 0 € | 19 483 € |
| 2023 | 747 574 € | - | - | - | - | - | - | 622 518 € | 125 056 € | 55 482 € | 23 511 € | 388 € | 5088 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 363 € | 0 € | 41 363 € | - | 0 € | 41 363 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 75 885 € | 0 € | 16 314 € | 11 506 € | 103 705 € | 0 € | 0 € | 170 791 € | 170 791 € | 274 496 € | - | 31 451 € | 117 296 € | 0 € | 125 749 € | 274 496 € | 274 496 € |
| 2023 | 112 733 € | 0 € | 25 195 € | 19 811 € | 157 739 € | 0 € | 0 € | 7655 € | 7655 € | 165 394 € | - | 59 128 € | 0 € | 0 € | 106 266 € | 165 394 € | 165 394 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -47 160 € | 44.0% | 2460 € | 6010 € | 20% |
| 2023 | -32 750 € | 63.5% | 1900 € | 5260 € | 20% |
| 2022 | -89 790 € | - | 1540 € | 4120 € | 2 |