| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 1 428 751 € | - | - | - | - | - | - | 1 261 032 € | 167 719 € | 114 € | 69 140 € | 169 € | 13 233 € | 0 € | 0 € | 0 € | - | 351 € | - | - | 85 050 € | 0 € | 85 050 € | - | 0 € | 85 050 € |
| 2020 | 740 534 € | - | - | - | - | - | - | 648 816 € | 91 718 € | 0 € | 53 849 € | 407 € | 10 375 € | 0 € | 0 € | 0 € | - | 456 € | - | - | 27 445 € | 0 € | 27 445 € | - | 0 € | 27 445 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 6749 € | 0 € | 51 761 € | 394 322 € | 452 832 € | 0 € | 0 € | 93 702 € | 93 702 € | 546 534 € | - | 404 493 € | 26 257 € | 0 € | 115 784 € | 546 534 € | 546 534 € |
| 2020 | 19 842 € | 0 € | 56 096 € | 341 562 € | 417 500 € | 0 € | 0 € | 98 222 € | 98 222 € | 515 722 € | - | 425 924 € | 59 064 € | 0 € | 30 734 € | 515 722 € | 515 722 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 950 € | 61.9% | 4040 € | 8510 € | 30% |
| 2023 | 41 840 € | 5.5% | 7800 € | 16 260 € | 30% |
| 2022 | 44 260 € | - | 7020 € | 15 720 € | 3 |