| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 144 895 € | - | - | - | - | - | - | 0 € | 144 895 € | 113 488 € | 68 586 € | 0 € | 1282 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -38 461 € | 0 € | -38 461 € | - | 0 € | -38 461 € |
| 2023 | 172 436 € | - | - | - | - | - | - | 0 € | 172 436 € | 123 316 € | 64 684 € | 0 € | 758 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 322 € | 0 € | -16 322 € | - | 0 € | -16 322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 242 € | 0 € | 32 225 € | 146 500 € | 178 967 € | 0 € | 0 € | 3124 € | 3124 € | 182 091 € | - | 62 714 € | 106 596 € | 0 € | 12 781 € | 182 091 € | 182 091 € |
| 2023 | 260 € | 0 € | 25 208 € | 146 500 € | 171 968 € | 0 € | 0 € | 4463 € | 4463 € | 176 431 € | - | 15 594 € | 109 596 € | 0 € | 51 241 € | 176 431 € | 176 431 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 110 € | 28.2% | 14 360 € | 26 490 € | 40% |
| 2023 | 83 770 € | 18.2% | 19 120 € | 34 150 € | 40% |
| 2022 | 70 860 € | - | 16 240 € | 29 450 € | 4 |