| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 97 114 € | - | - | - | - | - | - | 58 654 € | 38 460 € | 0 € | 48 542 € | 0 € | 2252 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 334 € | 0 € | -12 334 € | - | 0 € | -12 334 € |
| 2023 | 78 837 € | - | - | - | - | - | - | 39 975 € | 38 862 € | 0 € | 45 949 € | 0 € | 3138 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 225 € | 0 € | -10 225 € | - | 0 € | -10 225 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 769 € | 0 € | 16 372 € | 102 755 € | 142 896 € | 0 € | 0 € | 10 966 € | 10 966 € | 153 862 € | - | 143 404 € | 0 € | 0 € | 10 458 € | 153 862 € | 153 862 € |
| 2023 | 5627 € | 0 € | 542 932 € | 107 153 € | 655 712 € | 0 € | 0 € | 21 543 € | 21 543 € | 677 255 € | - | 654 463 € | 0 € | 0 € | 22 792 € | 677 255 € | 677 255 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7280 € | 23.6% | 1160 € | 1650 € | 10% |
| 2023 | 9530 € | 54.5% | 1280 € | 1810 € | 1-50% |
| 2022 | 6170 € | - | 1510 € | 2130 € | 2 |